Fill in the values in the green boxes and click the “Update” button to find the profits you are missing.

Cost of S&W Seed: Dollars / lb.
Cost of Competitor Seed: Dollars / lb.
Acres Planted: Acres
Planting Rate: lbs. / Acre
Extra Cost to Establish S&W Variety:

Competitor Yield: Tons / Acre
S&W Yield Advantage: %

Value of Hay: Dollars / Ton
Stand Life: Years

Additional Yield per Year: Tons
Additional Revenue per Year: Dollars

Additional Yield Over the Life of the Stand: Tons
Additional Profit Over the Life of the Stand: Dollars
Additional Profit per Acre per Year: Dollars
Return on Investment: